Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
4454-60 Illinois Street
San Diego, CA 92116
Asking Price
$1.60M
Cap Rate
3.75%
Asset Type
Apartment Building Retail
Class
Class B
What's Special
<ul><li>Prime North Park location within the highly walkable 92116 zip code, offering strong and steady rental demand</li><li>Boutique five‑unit multifamily asset featuring four 1BD/1BA units (avg. 585 SF) and one large 2BD/2BA unit (approx. 1,300 SF)</li><li>Abundant off-street parking for tenants with two (2) double-car garages</li><li>Highly walkable neighborhood providing residents convenient access to dining, retail, parks, and everyday amenities</li><li>Value-add opportunity with pote
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.00%
DSCR
0.84
Underwater
Cash-on-Cash
-3.12%
Monthly Payment
$7,915.927
Annual Cash Flow
$-14,991.124
