Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3947-59 Third Avenue
San Diego, CA 92103
Asking Price
$3.87M
Cap Rate
3.77%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Hillcrest Value-Add Opportunity | 12 Units | 10,497 SF Lot (8.0 FAR)
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.07%
DSCR
0.35
Underwater
Cash-on-Cash
-12.90%
Monthly Payment
$19,146.648
Annual Cash Flow
$-149,759.781
