Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3781 Alabama Street
San Diego, CA 92104
Asking Price
$1.70M
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Existing SFR + 9-Unit Development - Plans & Permits to be delivered <ul><li>Property to be delivered with ready to issue permits</li><li>Existing 2 Bed/2 Bath SFR + (9) 1 bed/1 bath units</li><li>Walking Distance to Restaurants, Bars, and Shops on University Avenue</li><li>Strong projected rental income in one of San Diego’s most supply-constrained urban rental markets</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
4.72%
DSCR
0.79
Underwater
Cash-on-Cash
-4.06%
Monthly Payment
$8,385.935
Annual Cash Flow
$-20,631.222
