Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
4545 Main St
Riverside, CA 92501
Asking Price
$3.60M
Cap Rate
6.12%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 14 Units | $256,786/unit <p><strong style="color: rgba(14, 16, 26, 1)">6.12% CAP RATE AND 11.11 GIM: </strong><span style="color: rgba(14, 16, 26, 1)">Provides solid in-place income with the potential for future rental upside.</span></p><p></p><p><strong style="color: rgba(14, 16, 26, 1)">BALANCED AND DESIRABLE UNIT MIX: </strong><span style="color: rgba(14, 16, 26, 1)">Includes (1) 3 Bed / 2 Bath, (6) 2 Bed / 1 Bath, (6) 1 Bed / 1 Bath, and (1) non-conforming studio, appealing to a wide range of tenants.</span></p><p><
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.23%
DSCR
0.37
Underwater
Cash-on-Cash
-12.37%
Monthly Payment
$17,786.098
Annual Cash Flow
$-133,433.182
