Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
518 S. Sierra Madre Boulevard
Pasadena, CA 91107
Asking Price
$2.80M
Cap Rate
5.65%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 5.65% CAP | 11 Units <ul><li>Rare Opportunity – First time on the market in over 20 years</li><li>Well Maintained Charming 1950's property located in historically sought after rental location</li><li>Recent Capital Improvements - Recent upgrades to the property include but are not limited to a new roof (approximately 1 year old), copper plumbing (vertical/horizontal), new windows (Southside of property), partial upgraded electrical, and new paint.</li><li>Favorable Unit Mix – Property consists of Eight (8) 1+1 u
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.86%
DSCR
0.48
Underwater
Cash-on-Cash
-10.27%
Monthly Payment
$13,852.872
Annual Cash Flow
$-86,234.467
