Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1428 N Hill Ave
Pasadena, CA 91104
Asking Price
$1.10M
Cap Rate
3.57%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Duplex | Great Pasadena Location <p>Great Pasadena Location</p><p>Unit Mix: 1-2+1 | 1-3+1</p><p>On-Site Parking</p><p>On-Site Laundry</p><p>Individually Metered For Gas & Electric</p><p>High Demand Rental Location</p><p>Quick Access To CA-710, CA-134, & I-210 Freeways</p><p>Short Distance To Rose Bowl Stadium</p><p>Pasadena City College Nearby</p><p>Short Distance To Light Rail Station</p><p>Nearby Shopping/Transit</p><p>Short Distance To Pasadena Convention Center</p><p>The Paseo Nearby</p><p>Short Distance To California Insti
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
7.27%
DSCR
1.22
Tight
Cash-on-Cash
4.45%
Monthly Payment
$5,442.2
Annual Cash Flow
$14,693.602
