Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
9825 International Boulevard
Oakland, CA 94603
Asking Price
$1.50M
Cap Rate
7%
Asset Type
Restaurant Retail
Class
Class B
What's Special
New 10-Year Lease | 7% CAP | 2,256 SqFt <ul><li>Brand-new build-out with executed 10-year NNN lease.</li><li>3% fixed annual increases throughout original term and option periods.</li><li>Two five-year extension options extend income to 20 years.</li><li>Personal guaranties from both founders, joint and several.</li><li>Limited Lessor obligations: foundation, structure, and roof structure.</li><li>10-year NNN lease with 3% fixed annual increases.</li><li>Two, five-year renewal options at the same 3% bumps.</li><li>Personal gua
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.33%
DSCR
0.90
Underwater
Cash-on-Cash
-2.02%
Monthly Payment
$7,426.129
Annual Cash Flow
$-9,113.548
