Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
6561 Graham Ave
Newark, CA 94560
Asking Price
$1.50M
Cap Rate
8.3%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 6 Units | $249,833/unit <ul><li>Two vacant units for immediate lease-up</li><li>Strong value-add opportunity</li><li>Attractive basis at trustee sale</li><li>Significant operational upside</li><li>Potential Section 8 income stability</li><li>Uniform 2BD / 1BA unit mix</li><li>Large average unit sizes</li><li>Rent stabilization potential</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.34%
DSCR
0.90
Underwater
Cash-on-Cash
-2.00%
Monthly Payment
$7,416.234
Annual Cash Flow
$-8,994.809
