Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
25185 MADISON AVE
MURRIETA, CA 92562-8977
Asking Price
$3.67M
Asset Type
Auto Shop Retail
Class
Class B
What's Special
NNN Investment Opportunity | 5.35% Pro Forma Cap <p>Next rental 10% increase Dec 2026</p><p>10% vs FMV Dec 2031</p><p>10% vs FMV every 5 years through options</p><p>Long term Lease</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.18%
DSCR
0.37
Underwater
Cash-on-Cash
-12.52%
Monthly Payment
$18,146.605
Annual Cash Flow
$-137,759.256
