1131 E 21st

Share this listing

Pre-formatted captions, a short link, and a QR code β€” ready to paste.

Share image
Sized for LinkedIn Β· 1200Γ—627 β€” matches the caption above.
Rendering preview…

1131 E 21st

Long Beach, CA 90806
Asking Price
$1.30M
Cap Rate
5.5%
Asset Type
Apartment Building Multifamily
Class
Class B

AI Property Summary

Structured overview optimized for LLM context (ChatGPT, Perplexity, Claude).

  • Multifamily property includes a home and two accessory units.
  • Current monthly income from all units totals 8,000 dollars.
  • Investment is offered at an asking price of 1,299,990 dollars.
  • The property features a stable cap rate of 5.5 percent.
  • Strategically located within the dense Long Beach rental market.
  • Well-positioned for investors targeting multi-unit residential cash flow.

What's Special

This multifamily apartment building in Long Beach features a single-family home along with an ADU and a junior ADU, currently generating 8,000 dollars per month in total income. Situated in the 90806 ZIP code, this property represents a functional investment within the Greater Los Angeles area, a region characterized by a high demand for rental housing and a diverse economic base supported by the nearby Port of Long Beach. Investors looking for a multi-unit residential asset may find the existing configuration suitable for long-term rental management or as an addition to a residential portfolio. The asset is positioned to benefit from the ongoing growth of the local submarket, which continues to attract tenants seeking accessibility to coastal urban centers. The current arrangement provides multiple revenue streams on a single lot, offering potential for steady cash flow in a supply-constrained environment. Prospective buyers should evaluate the property based on its 5.5 percent cap rate and the income stability offered by the existing unit mix.

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates β€” verify with your lender and accountant.

NOI
$80,000
Cap Rate
6.15%
DSCR
1.04
Tight
Cash-on-Cash
0.72%
Monthly Payment
$6,431.641
Annual Cash Flow
$2,820.305

Location & Travel Times