Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1136 East 5th Street
Long Beach, CA 90802
Asking Price
Contact for price
Asset Type
Multifamily
Class
Class B
What's Special
8 Units <ul><li>Across the Street from Franklin Classical Middle School</li><li>Minutes to Alamitos Beach & Downtown Long Beach</li><li>Walking distance to 4th Street Retro Row - Walk Score of 92</li><li>Approximately ±18% rental upside</li><li>6.2% Cap Rate - Current Rents; 8.1% Cap Rate - Market Rents</li><li>Pro Forma 12% Return</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
8.00%
DSCR
1.35
Strong
Cash-on-Cash
6.88%
Monthly Payment
$4,947.454
Annual Cash Flow
$20,630.547
