Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
Ortega Hwy & Grand Ave Lot 5
Lake Elsinore, CA 92530
Asking Price
$7.50M
Asset Type
Apartment Building Retail
Class
Class B
What's Special
Retail | 43,000 SqFt <ul><li>True Vertical Mixed-Use: 23,000 sq. ft. of ground retail + 14 apartments above creates a self-reinforcing income structure where residential income supports operations during retail lease-up - and retail amenities command rent premiums for residents.</li><li>Retail Anchor Potential: At 23,000 sq. ft., the ground floor accommodates a regional grocery anchor (specialty, natural, or discount format), a fitness operator, a pharmacy, or a multi-tenant strip of service and food-and-beverage
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.07%
DSCR
0.18
Underwater
Cash-on-Cash
-16.23%
Monthly Payment
$37,105.908
Annual Cash Flow
$-365,270.894
