Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
Ortega Hwy & Grand Ave Lot 4
Lake Elsinore, CA 92530
Asking Price
$12.50M
Asset Type
Commercial Retail
Class
Class B
What's Special
Retail | 93,365 SqFt <ul><li>60 Units Across 5 Buildings: A scaled residential program that supports efficient construction phasing - builders can deliver buildings incrementally to manage pre-sale or lease-up risk while maintaining construction momentum.</li><li>Walkable Mixed-Use Environment: Residents enjoy on-site access to fuel, QSR, retail, and services - a lifestyle amenity increasingly demanded by Southern California buyers and renters willing to pay a premium for walkability.</li><li>Lake Elsinore Housin
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
0.64%
DSCR
0.11
Underwater
Cash-on-Cash
-17.66%
Monthly Payment
$61,843.18
Annual Cash Flow
$-662,118.157
