Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
101 H Street
Isleton, CA 95641
Asking Price
$2.00M
Cap Rate
5.7%
Asset Type
Self-storage
Class
Class B
What's Special
$20,000 / month with upside ~6% cap <p>This is the best set of numbers for a self storage facility in California, 30 minutes from downtown Sacramento. Storage income runrate now $19,000+ a month. The 2 bd 2 bath apartment with open beam ceiling that overlooks sac river would generate 4K/month airbnb. There is plenty of room to add 50 more containers. </p><p>Low expenses: sitelink, call center, water, swer, garbage, part-time manage, 3rd party mgt fee. </p><p>.</p><p>This is a mixed-use property with riverfront on the Sacramento
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
4.00%
DSCR
0.67
Underwater
Cash-on-Cash
-6.46%
Monthly Payment
$9,894.904
Annual Cash Flow
$-38,738.846