650 W Wilson

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

650 W Wilson

Glendale, CA 91203
Asking Price
$2.30M
Cap Rate
5.8%
Asset Type
Apartment Building Multifamily
Class
Class B

What's Special

Prime Glendale 8-Unit | MASSIVE VALUE-ADD OPPORTUNITY | ADU BID IN HAND <ul><li>​Generational asset, first time ever on the market, located in the heart of Glendale</li><li>​Massive value-add opportunity! Both 1Bed/1Bath units in the rear building will be delivered vacant. ADU bid already in hand to convert both vacant units and add an additional unit, creating the potential for a 9th unit. Buyer can beginconstruction immediately after closing</li><li>​5.80% current cap rate with a conservative 6.92% pro forma, offering strong in place returns with clear upside.</li

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
3.48%
DSCR
0.59
Underwater
Cash-on-Cash
-8.19%
Monthly Payment
$11,374.198
Annual Cash Flow
$-56,490.371

Location & Travel Times