Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1127 West 164th Street
Gardena, CA 90247
Asking Price
$1.59M
Cap Rate
5.63%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 5.63% CAP | 5 Units <ul><li>Highly Desirable Gardena Location - South of Redondo Beach Boulevard</li><li>Unit Mix of (One) 3-Bedroom/2-Bathroom Townhouse Unit, (Two) 2-Bedroom/1-Bathroom Units, (One) 1-Bedroom/1-Bathroom Unit & (One) Studio/1-Bathroom Unit</li><li>5.63% Current Cap Rate & 12.20 Current GRM</li><li>6.64% Pro-Forma Cap Rate & 10.82 Pro-Forma GRM</li><li>Newer Roof</li><li>On-Site Laundry Facility</li><li>Total of Five Garage Parking Spaces</li><li>Located Approximately a Half-Mile from Artesi
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.02%
DSCR
0.84
Underwater
Cash-on-Cash
-3.07%
Monthly Payment
$7,891.19
Annual Cash Flow
$-14,694.277
