Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
331 E Washington Ave
Escondido, CA 92025
Asking Price
$3.70M
Cap Rate
5.31%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 11 Units | $336,273/unit <ul><li>Strong San Diego Location | 3 Minute Walk to Downtown Escondido</li><li>10 Units + Non-Conforming Studio ADU</li><li>Recently Renovated Units</li><li>Offered at $336,273 Per Unit (based on 10+1 Units)</li><li>5.31% Current CAP Rate | 6.63% Pro Forma CAP Rate</li><li>90 Walk Score - Just 0.4-0.6 Miles from Downtown Escondido</li><li>$103,000 Average Household Income | 65% Renter Occupied Housing</li><li>Homeownership Costs Are More Than Double Apartment Rents</li><li>No Local Ren
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.16%
DSCR
0.36
Underwater
Cash-on-Cash
-12.58%
Monthly Payment
$18,300.634
Annual Cash Flow
$-139,607.605
