445-523 Hart Drive

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

445-523 Hart Drive

El Cajon, CA 92021
Asking Price
$11.75M
Cap Rate
5.59%
Asset Type
Apartment Building Multifamily
Class
Class B

What's Special

Multifamily | 5.59% CAP | 24 Units

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
0.68%
DSCR
0.11
Underwater
Cash-on-Cash
-17.52%
Monthly Payment
$58,132.589
Annual Cash Flow
$-617,591.068

Location & Travel Times