25433 South Avenue

Share this listing

Pre-formatted captions, a short link, and a QR code β€” ready to paste.

Share image
Sized for LinkedIn Β· 1200Γ—627 β€” matches the caption above.
Rendering preview…

25433 South Avenue

Corning, CA 96021
Asking Price
$5.00M
Cap Rate
8.87%
Asset Type
RV Park Multifamily
Class
Class B

What's Special

8.87% Current Cap Rate 125 Site RV/MH Community <ol><li>​<strong>Current Cap Rate - </strong>Current cap rate of 8.87% based on current budget NOI of $443,147 and purchase price of $4,995,000. Going-in cash-on-cash yield over 10% based on financing at 60% LTV, 7% interest rate, and 30 year amortization schedule.</li><li>​<strong>Income Streams - </strong>Income is generated from a variety of streams including MH sites, long-term RVs, transient RVs, service fees for facilities and maintenance, guest access, storage, and more. Income from the c

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates β€” verify with your lender and accountant.

NOI
$80,000
Cap Rate
1.60%
DSCR
0.27
Underwater
Cash-on-Cash
-14.45%
Monthly Payment
$24,712.535
Annual Cash Flow
$-216,550.416

Location & Travel Times