Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
2218 Grant St
Berkeley, CA 94703
Asking Price
$3.20M
Asset Type
Student Housing Multifamily
Class
Class B
What's Special
2218 Grant St, Berkeley, CA 94703 <ul><li>Prime Central Berkeley Location</li><li>SB 79 Compliant - Up to 6 Stories | No Parking Required - Streamlined Approvals</li><li>Modular Construction Advantage | 30-40% Faster - Lower Risk - Higher Quality</li><li>High-Demand Rental Market | Ideal for Student & Workforce Housing</li><li>Strong Financial Returns | Target NOI: $650K-$750K - Value: $18M-$22M+</li><li>Speed-to-market advantage - Deliver units 12-24 months ahead of traditional projects</li><li>Pre-SB 79 pricing - Market
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.50%
DSCR
0.42
Underwater
Cash-on-Cash
-11.46%
Monthly Payment
$15,831.854
Annual Cash Flow
$-109,982.248
