Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
6000 LUDELL ST
BELL GARDENS, CA 90201
Asking Price
$1.50M
Asset Type
Multifamily
Class
Class B
What's Special
MULTIFAMILY 4 UNITS IN BELL GARDENS, CA <p>Quadruplex:</p><p>2 units: 4 bedrooms 1 bathroom (1 level)</p><p>2 units: 4 bedrooms 2 bathrooms (2 levels)</p><p></p><p>Actual rents </p><p></p><p>Unit 1: $2,419 1 bath 2 car garage </p><p>Unit 2: $2,850 1 bath 2 car garage </p><p>Unit 3: $2,464 2 bath 2 car garage </p><p>Unit 4: $2,507 2 bath 2 car garage </p><p></p><p>Units 1 -4: Separate Electric, Gas Meters and Water Meters</p><p></p><p>Market rents:</p><p>$3,500-$3,800</p>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.33%
DSCR
0.90
Underwater
Cash-on-Cash
-2.01%
Monthly Payment
$7,421.182
Annual Cash Flow
$-9,054.179
