Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
29867 N 1st
Barstow, CA 92311
Asking Price
$550K
Cap Rate
11.91%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Seven Units, Barstow, 11.91% Cap!! <ul><li><span style="color: rgba(0, 0, 0, 1)">FOUR UNITS PURPOSEFULLY LEFT VACANT AFTER REMODELING, TO ALLOW BUYER TO GET MARKET RENTS W/O RENT CONTROL</span></li><li><span style="color: rgba(0, 0, 0, 1)"> </span></li><li><span style="color: rgba(0, 0, 0, 1)">AT ACUTAL RENTS, PUTS OUT $84,780 ANNUAL GROSS INCOME, A 6.49 GROSS RENT MULTIPLIER, AN 11.91% CAP RATE, AND A 26.06% CASH ON CASH!!!</span></li><li><span style="color: rgba(0, 0, 0, 1)"> </span></li><li><span style="color: rgba(0, 0,
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
14.55%
DSCR
2.45
Strong
Cash-on-Cash
28.70%
Monthly Payment
$2,721.1
Annual Cash Flow
$47,346.801
