Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1577-1585 Roosevelt St
Azusa, CA 91702
Asking Price
$2.63M
Asset Type
Warehouse Industrial
Class
Class B
What's Special
Industrial | 11,000 SqFt <ul><li>Units Available: 1577, 1579, 1581, 1583, and 1585 W. Roosevelt Street</li><li>±2,200 SF of Industrial Space</li><li>±200 SF of Office Space</li><li>One (1) Ground Level Door, per Unit</li><li>14’ Clear Height</li><li>Possible Fenced Yard</li><li>200 Amps per Unit</li><li>Option to Combine 2 Spaces, at ±4,400 SF</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.04%
DSCR
0.51
Underwater
Cash-on-Cash
-9.65%
Monthly Payment
$13,006.858
Annual Cash Flow
$-76,082.291
