Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
500-522 H Street
Antioch, CA 94509
Asking Price
$2.40M
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily <ul><li>(24) total units, consisting of (22) two-bedroom units and (2) one-bedroom units</li><li>Well-maintained and low-maintenance property with quality tenants</li><li>(20) total parking spaces, including (8) covered carports and (12) surface parking spaces</li><li>On-site laundry room, a convenient amenity that adds consistent income potential</li><li>Highly desirable location, situated in a quiet residential neighborhood, near by Pinole Valley High School, Collins Elementary, and Pinol
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
3.33%
DSCR
0.56
Underwater
Cash-on-Cash
-8.68%
Monthly Payment
$11,873.891
Annual Cash Flow
$-62,486.686
