Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
3800 Broadway Hwy 29
American Canyon, CA 94503
Asking Price
$10.50M
Asset Type
Hotel Hospitality
Class
Class B
What's Special
3800 Broadway Hwy 29, American Canyon, CA 94503 <ul><li>Premium Brand Affiliation (Marriott) - Fairfield Inn & Suites benefits from Marriott's global reservation system, Bonvoy loyalty program, and strong distribution channels, driving consistent occupancy and long-term brand strength.</li><li>Gateway to Napa Valley - Strategically located along Highway 29 at the southern entrance to Napa Valley, the hotel captures strong leisure demand driven by wineries, tourism, and weekend travel, while maintaining access to the greater Bay Area.</li><l
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
0.76%
DSCR
0.13
Underwater
Cash-on-Cash
-17.25%
Monthly Payment
$51,948.271
Annual Cash Flow
$-543,379.252