Commrty
List Free
3600 Broadway

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
Home/CA/Amer Cyn

3600 Broadway

Amer Cyn, CA 94503
Asking Price
$19.90M
Asset Type
Hotel Hospitality
Class
Class B

What's Special

132-unit, full-service hotel located in American Canyon, CA at the southern gateway to Napa Valley <ul><li>​<span style="color: rgba(85, 85, 85, 1)">132 Units | Built in 2006</span></li><li>​<span style="color: rgba(85, 85, 85, 1)">2025 Revenue - $4,975,786</span></li><li>​<span style="color: rgba(85, 85, 85, 1)">2026 Room Revenue Up 17% YTDD</span></li><li>​<span style="color: rgba(85, 85, 85, 1)">Located in Napa Valley - One of the World's Most Recognized Wine Regions</span></li><li>​<span style="color: rgba(85, 85, 85, 1)">On-Site Restaurant and Convention Space</span></li><li>​<span style

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
0.40%
DSCR
0.07
Underwater
Cash-on-Cash
-18.45%
Monthly Payment
$98,454.342
Annual Cash Flow
$-1,101,452.106

Location & Travel Times