Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
50005 Bradford Rd
Aguanga, CA 92536
Asking Price
$4.20M
Cap Rate
4.21%
Asset Type
Mobile-home-park
Class
Class B
What's Special
59 Acres | 179 Sites Permitted Under CUP | 15 miles away from Temecula <ul><li>59-acre development opportunity in Aguanga, CA (20 min from Temecula), permitted for 179 sites under Conditional Use Permit</li><li>Underwritten on the CUP buildout, not in-place RV income — a true entitlement-and-developer opportunity</li><li>~$6.6M development budget to bring the site to standard and convert to park-model / tiny-home product</li><li>In place today: 47 long-term RVs at $424/mo, 3 storage sites, 1 monitoring station, 13 vacant full-hookup lots</li><li>Minutes from T
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.90%
DSCR
0.32
Underwater
Cash-on-Cash
-13.44%
Monthly Payment
$20,779.308
Annual Cash Flow
$-169,351.701