Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1047 N San Gabriel
Azusa, CA 91702
Asking Price
$1.45M
Cap Rate
3.76%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 3.76% CAP | 3 Units
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.52%
DSCR
0.93
Underwater
Cash-on-Cash
-1.40%
Monthly Payment
$7,173.809
Annual Cash Flow
$-6,085.706
