Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
TBD Co Rd 3113
Vernon, AZ 85940
Asking Price
$1.07M
Asset Type
Commercial Land
Class
Class B
What's Special
Land | 53 acres <ul><li>Owner Will Sell Cash</li><li>Utilities at Lot Line Electricity Available, Water Available, Utilities Available - Buyer to Verify</li><li>Property Boundary Recorded Survey</li><li>Vegetation Juniper/Pinon</li><li>Terrain Level</li><li>Exterior Features In the Trees</li><li>Road Maintenance County</li><li>Property Adjoins Private</li><li>Documents Legal Description</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
7.48%
DSCR
1.26
Strong
Cash-on-Cash
5.14%
Monthly Payment
$5,291.302
Annual Cash Flow
$16,504.37
