Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
55 W Thomas Ln
Tempe, AZ 85281
Asking Price
$7.00M
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
Multifamily | 11 Units | $635,909/unit <ul><li>Desirable North Tempe Location with High Barriers to Entry</li><li>2025 Built Class A Townhome Community with Luxury Finishes</li><li>100% Three-Bedroom Floor Plans that Average 1,900 Square Feet</li><li>Excellent Nearby Amenities including the Tempe Town Lake, Tempe Marketplace, and Downtown Tempe</li><li>Robust Nearby Demographic Profile and Employment Drivers</li><li>Individual Condo Sales as a Potential Exit Strategy</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.14%
DSCR
0.19
Underwater
Cash-on-Cash
-15.98%
Monthly Payment
$34,607.443
Annual Cash Flow
$-335,289.321
