123 Confidential Way

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

123 Confidential Way

Phoenix, AZ 85004
Business Price
$450K
Asset Type
Convenience Store Business-for-sale
Class
Class B

Financials

Real Estate
Not included
Franchise
No

What's Special

Vinni's Listing - 2,500+/- sq ft Hybrid Cigar Shop and Convenience Store surrounding Entertainment <p>• Purchase Price: $450,000</p><p>• Gross Revenue: Approximately $840,000</p><p>• Owner Cash Flow: Approximately $160,260+</p><p>• FF&E: Approximately $50,000</p><p>• Inventory: Approximately $80,000 Included</p><p>• Facility Size: Approximately 2,500+/- Sq Ft</p><p>• Employees: 2 Full-Time</p><p>• Lease: Through 2027 + One 5-Year Option</p><p>• Licenses: Arizona Liquor License #10 (Beer & Wine), TPT</p><p>• Reason for Sale: Other Opportunity</p><p></p><p>• Prime Urban Entertainment District L

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
17.78%
DSCR
2.99
Strong
Cash-on-Cash
39.47%
Monthly Payment
$2,226.354
Annual Cash Flow
$53,283.746

Location & Travel Times