Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
1801 - 1807 N 25th Pl
Phoenix, AZ 85008
Asking Price
$1.60M
Cap Rate
6.98%
Asset Type
Apartment Building Multifamily
Class
Class B
What's Special
1801 - 1807 N 25th Pl, Phoenix, AZ 85008 <ul><li>100% Occupied</li><li>Private Yards</li><li>Covered Parking</li><li>Fully Air Conditioned</li><li>Updated Roofing (2022)</li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.00%
DSCR
0.84
Underwater
Cash-on-Cash
-3.12%
Monthly Payment
$7,915.927
Annual Cash Flow
$-14,991.124
