2807 N 35TH AVE

Share this listing

Pre-formatted captions, a short link, and a QR code — ready to paste.

Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…

2807 N 35TH AVE

PHOENIX, AZ 85009
Asking Price
$1.25M
Cap Rate
6%
Asset Type
Convenience Store Retail
Class
Class B

What's Special

Freestanding Drive-Thru Beer & Wine Building (Real Estate Sale Only) 100% Leased <p>Freestanding beer & wine retail Drive-Thru building offered as a tenant-operated investment with a Triple Net (NNN) lease structure, providing passive and predictable income for an investor</p><p></p><p>The property is occupied by an established local beer and wine operator who is responsible for all operating expenses, including taxes, insurance, and maintenance, resulting in zero landlord responsibilities. The standalone configuration offers strong curb appeal, clear signage visibility, and

Free Valuation Calculator

No login required

Run the numbers on this deal. All calculations are estimates — verify with your lender and accountant.

NOI
$80,000
Cap Rate
6.40%
DSCR
1.08
Tight
Cash-on-Cash
1.54%
Monthly Payment
$6,184.318
Annual Cash Flow
$5,788.184

Location & Travel Times