Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
2031 W LONE CACTUS DR
PHOENIX, AZ 85027-2627
Asking Price
$5.10M
Asset Type
Flex Industrial
Class
Class B
What's Special
Owner/User or Investment Opportunity Near TSMC <ul><li>±14,577 Total SF (10,000 SF Warehouse | 4,577 SF Office) <ul><li>Nince (9) Private Offices </li><li>Conference Room </li><li>Two (2) Grade Level Doors (20' x 14') </li><li>16' Clear Height </li></ul></li><li>±0.98 AC Site Size </li><li>Heavy Power - 800 Amps, 3 Phase </li><li>Fully Paved and Secured Yard </li><li>Easy Access to I-17 and Loop 101 </li><li>Less than 15 Minutes to TSMC Plant </li><li>Zoned IND-PK </li></ul>
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
1.57%
DSCR
0.26
Underwater
Cash-on-Cash
-14.56%
Monthly Payment
$25,232.017
Annual Cash Flow
$-222,784.208
