Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
515 N Beaver St
Flagstaff, AZ 86001
Asking Price
$1.45M
Cap Rate
6.14%
Asset Type
Office
Class
Class B
What's Special
Office | 6.14% CAP <ul><li>Rare signature office asset located just north of downtown Flagstaff</li><li>One of the few available office properties offering both stabilized income and near-term upside</li><li>Fully leased front section providing immediate and predictable cash flow</li><li>Rear section available for lease-up or owner occupancy, creating clear value-add potential</li><li>Flexible investment profile ideal for investors, owner-users, or hybrid strategies</li><li>Supply-constrained Flagstaff marke
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
5.52%
DSCR
0.93
Underwater
Cash-on-Cash
-1.40%
Monthly Payment
$7,173.809
Annual Cash Flow
$-6,085.706
