Share this listing
Pre-formatted captions, a short link, and a QR code — ready to paste.
Share image
Sized for LinkedIn · 1200×627 — matches the caption above.
Rendering preview…
411 South Verde Street
Flagstaff, AZ 86001
Asking Price
$3.75M
Cap Rate
5.5%
Asset Type
Student Housing Multifamily
Class
Class B
What's Special
411 S Verde St, Flagstaff, AZ 86001 <ul><li>$3,750,000</li><li>0.25 acres</li><li>High-density residential</li><li><0.25 miles to NAU</li><li>Fully Leased through 7/31/27</li><li>1,026 sq ft</li><li>Completely rebuilt in 2024</li><li>2 units</li><li>1 bed, 1 bath</li><li>Built-in stack washer/dryer</li><li>Modern appliances/finishes</li><li>Air-conditioned</li><li>4 parking spaces</li><li>13 parking spaces</li><li>First floor </li><li>1 bed, 1 bath</li><li>Modern kitchenette</li><li>Built-in stack washer/dryer</l
Free Valuation Calculator
No login requiredRun the numbers on this deal. All calculations are estimates — verify with your lender and accountant.
NOI
$80,000
Cap Rate
2.13%
DSCR
0.36
Underwater
Cash-on-Cash
-12.68%
Monthly Payment
$18,552.954
Annual Cash Flow
$-142,635.447
